Fairchild Company Cash Flow Statement 2012

Fairchild Company

Statement of Cash Flows

For the Year Ended December 31, 2012

(Indirect Method)

Cash Flows from Operating Activities

          Net income……………………………………………………………..

$   810

          Adjustments to reconcile net income to net cash

           provided by operating activities:

                  Depreciation expense ($1,200 – $1,170)…………

$  30

                  Gain on sale of investments……………………………

 (80)

                  Decrease in inventory……………………………………..

300

                  Increase in accounts payable…………………………

400

                  Increase in receivables……………………………………

(450)

                  Decrease in accrued liabilities………………………..

   (50)

     150

          Net cash provided by operating activities……………..

960

Cash Flows from Investing Activities

          Sale of held-to-maturity investments

              [($1,470 – $1,300) + $80]……………………………………..

  250

          Purchase of plant assets [($1,900 – $1,700) – $70]..

 (130)

          Net cash provided by investing activities………………

120

Cash Flows from Financing Activities

          Issuance of capital stock [($1,900 – $1,700) – $70]…

130

          Retirement of bonds payable…………………………………..

(250)

          Payment of cash dividends……………………………………..

 (260)

          Net cash used by financing activities……………………..

    (380)

Net increase in cash……………………………………………………..

700

Cash, January 1, 2012…………………………………………………..

  1,100

Cash, December 31, 2012……………………………………………..

$1,800

Noncash Investing & Financing Activities

          Issuance of common stock for plant assets……….

$     70


Fairchild Company

Statement of Cash Flows

For the Year Ended December 31, 2012

(Direct Method)

Cash Flows from Operating Activities

           Cash collections from customers………………………

$6,450*

                 Cash paid for merchandise……………………………

$4,000**

                 Cash paid for selling/administrative

                     expenses…………………………………………………….


 950***

                 Cash paid for income taxes…………………………..

     540

  5,490

           Net cash provided by operating activities…………..

960

Cash Flows from Investing Activities

           Sale of held-to-maturity investments

               [($1,470 – $1,300) + $80]………………………………….

250

           Purchase of plant assets [($1,900 – $1,700) – $70]  

    (130)

           Net cash provided by investing activities…………..

120

Cash Flows from Financing Activities

           Issuance of capital stock [($1,900 – $1,700) – $70]  

130

           Retirement of bonds payable……………………………..

(250)

           Payment of cash dividends…………………………………

    (260)

           Net cash used by financing activities…………………

    (380)

Net increase in cash……………………………………………………..

700

Cash, January 1, 2012…………………………………………………..

  1,100

Cash, December 31, 2012……………………………………………..

$1,800

Noncash Investing & Financing Activities

           Issuance of common stock for plant assets………

$     70



Image

Image



Image