Sole Proprietorship Financial Records: 2008

Assumption 19

The sole proprietorship “CRAFTSMAN”, devoted to the purchase and sale of handicrafts, presents the following stocks balance as of November 30, 2008:

Checking Balance as of November 30, 2008

Acct.

Title

Balance

Acct.

Title

Balance

210

211

216

218

300

327

406

407

430

4310

4311

4315

436

440

460

472

570

572

600

602

621

625

626

628

640

642

694

706

708

709

Land and Natural Resources

Constructions

Furniture

Transport Elements

Goods

Packaging

Containers to be Returned to Suppliers

Advances to Suppliers

Customers

Commercial Paper in Portfolio

Trade Bills Discounted

Commercial Paper Outstanding

Customers, Doubtful Debts

Debtors

Advances of Pay

HP, VAT

Fund EUR

Banks c/c, Euros

Purchases of Goods

Purchases of Other Provisions

Rents and Royalties

Insurance Premiums

Banking and Similar

Supplies

Wages and Salaries

Social Security Charged to the Company

Losses to be Determined from Credits by OC

Discount on Sales for Prompt Payment

Returns on Sales and Similar Operations

Sales Rappels

10,000

40,000

6,000

24,000

15,200

2,000

1,500

2,000

14,160

20,000

12,000

2,960

3,500

5,500

640

3,260

5,000

56,950

40,200

5,400

6,200

3,000

650

2,200

115,500

37,400

3,500

500

1,040

1,320

102

112

2811

2816

2818

400

401

437

438

4751

476

477

490

5208

606

608

609

700

704

752

Capital

Legal Reserve

Accumulated Amortization of Constructions

Accumulated Amortization of Furniture

Accumulated Amortization of Transport Elements

Suppliers

Suppliers, Commercial Effects to Pay

Containers to be Returned by Customers

Customer Advances

HP Retained Credits Practiced

Social Security Organizations, Creditors

HP, Output VAT

Impairment of Credit Value by OC

Debts for Discounted Effects

Discounts on Purchases for Prompt Payment

Returns and Operations on Purchases

Discounts Based on Purchases

Sales of Merchandise

Sales of Packaging

Income from Leases

100,000

20,000

5,000

150

5,000

10,500

15,500

1,800

800

3,150

4,080

12,500

3,500

12,000

3,500

5,500

1,000

225,000

5,600

7,000

Total Debit Balances

441,580

Total Credits

441,580

During December 2008, the Artisan has done the following:

  • 1. Upon the expiration of half the drafts, which had been discounted, the bank announced that all have been processed through their books, except for one whose face value is 1,200 euros. The bank proceeded to charge that amount to the company’s checking account, along with €60 for the return postage of the draft.

1,200.00

4315

Commercial Paper Outstanding

to

Trade Bills Discounted

4311

1,200.00

1,200.00

60.00

5208

626

Debts for Discounted Effects

Banking and Similar

to

Banks c/c, Euros

572

1,260.00

4,800.00

5208

Debts for Discounted Effects

(6,000 – 1,200)

to

Trade Bills Discounted

4311

4,800.00

  • 2. Goods are bought on credit in the amount of 10,200 euros. The bill includes a discount of 200 euros. These goods are contained in returnable containers that are loaded for 400 euros.

10,000.00

400.00

1,664.00

600

406

472

Purchases of Goods

(10,200 – 200)

Containers and Packaging to be Returned to Suppliers

HP VAT

[0.16 * (10,200 – 200 + 400)]

to

Suppliers

[1.16 * (10,200 – 200 + 400)]

400

12,064.00

  • 3. A new draft is issued to the customer from operation 1, which includes the nominal amount above plus 60 euros to offset the cost of returning.

1,260.00

4310

Commercial Paper in Portfolio

to

to

Commercial Paper Outstanding

Other Financial Income

4315

769

1,200.00

60.00